Rating Rationale
July 26, 2022 | Mumbai
Cera Sanitaryware Limited
Rating outlook revised to ‘Positive’; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore
Long Term RatingCRISIL AA-/Positive (Outlook revised from ‘Stable’; Rating Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.30 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long term bank facilities of Cera Sanitaryware Limited (Cera) to Positive from Stable while reaffirming the rating at CRISIL AA-. The short term rating and commercial paper has been reaffirmed at CRISIL A1+.

 

The outlook revision reflects the strengthened business risk profile with sustained healthy revenue growth and operating profitability. In fiscal 2022, the company witnessed a moderate revenue growth of 20% to Rs 1,446 crore, driven by above-average demand for sanitaryware and faucetware with increasing penetration of organised players and benefit of relatively lower fixed cost structure and price hikes introduced in the light of rising input prices. This despite Rs 52 crore reversal against sales made in the first 3 quarters of fiscal 2022 in lieu of stake sale in a joint venture (JV), Anjani Tiles Ltd (Anjani Tiles). Subsequently, Cera reached 100% capacity utilisation in fiscal 2022 as compared to 66% in fiscal 2021. For the same comparative period, operating margin increased to 16.1% from 13.2% while return on capital employed (RoCE) improved to 19.7% from 13.4%.

 

Demand for sanitaryware, faucetware and ceramic tiles remains healthy with pick-up in real estate and construction activity post pandemic induced disruptions. Furthermore, increasing penetration of organised players and capacity expansion (capex) plans of Cera coupled with diversified product mix would help sustain healthy revenue growth of 10-12% over the medium term. Even as the low cost structure, manufacturing efficiencies and ability to pass on input price hikes should keep operating margin at about 16%.

 

Financial risk profile remains healthy, driven by networth of Rs 1029 crore as on March 31, 2022, and low debt. While the company has planned Rs 197 crore capex to expand its sanitaryware and faucetware capacities, the same is expected to be funded completely through internal accruals and liquidity. Gearing was low at 0.03 time as on March 31, 2022, while the debt to earnings before interest, tax, depreciation and amortisation (Ebitda) and interest coverage ratios were strong at 0.11 time and 50 times, respectively, in the fiscal. Financial risk profile is expected to remain healthy, supported by moderate operating performance and capex plans. Liquid surplus was robust at Rs 550 crore as on March 31, 2022.

 

The ratings continue to reflect the established position of the company in the domestic sanitaryware industry, backed by a diversified revenue profile with presence across markets in south, east, north and west. The company has diversified into allied building products such as faucets, tiles and wellness products, and benefits from its wide distribution network. Besides, operating efficiency is supported by a mix of manufacturing and outsourcing. The financial risk profile is healthy, supported by strong debt metrics and healthy liquid surplus. These strengths are partially offset by the company’s modest presence in the faucetware and tiles segments, vulnerability to intensifying competition in the building products sector and exposure to risks inherent in the real estate sector.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Cera and its JVs, Anjani Tiles (till mid-fiscal 2022), Packcart Packaging LLP and Race Polymer Arts LLP, as Cera holds a majority stake (51%) in each of them. Furthermore, there are significant operational and financial linkages among these entities. The company divested its stake in Anjani Tiles in fiscal 2022, following which this entity is no longer consolidated.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position in the sanitaryware segment and diversified revenue profile: The company has a track record of nearly three decades, strong brand image and a large retail network in the sanitaryware industry. It is one of the leading players in this segment, which has been one of the largest revenue contributors over the years, accounting for around 46% of the turnover in fiscal 2022.

 

Over the past six years, the company has been leveraging its strong market position in the domestic sanitaryware industry by venturing into related business segments, such as faucets, tiles and wellness and allied products, thus becoming a complete bathroom solutions provider. Successful diversification into related businesses has helped lower dependence on the sanitaryware business, besides improving the efficiency of the distribution network.

 

Intense competition and volatile demand from the real estate sector, have led to sluggish revenue growth for Cera’s sanitaryware business in the recent past. However, with improving demand prospects, revenue is likely to post healthy growth over the medium term. Cera has a diversified revenue profile, with sanitaryware, faucetware, tiles and other products accounting for 46%, 35%, 12% and 7%, respectively, for fiscal 2022. Also, the company has presence across various domestic markets in south, east, north and west, providing adequate geographical diversity.

 

Healthy financial risk profile: Networth was moderate at Rs 1029 crore and gearing low at 0.03 time, as on March 31, 2022. Expected cash accrual of more than Rs 200 crore over the medium term will comfortably fund capex of about Rs 120 crore in fiscal 2023 and incremental working capital requirement in line with revenue growth. Hence, reliance on debt is expected to be low, resulting in continuing strong debt metrics.

 

Weakness:

Exposure to intense competition: Cera operates in the highly fragmented mass and mid-market sanitaryware segments. Further, the lack of a well-entrenched premium brand may impact the company’s positioning among brand-conscious customers with higher paying capacity. Though Cera is taking steps to enhance its retail reach and product offerings, intense competition will continue to pose challenges over the medium term, aided by the entry of international players and rapid expansion of domestic players.

 

Susceptibility to risks inherent in the real estate sector: The growth prospects of the sanitaryware, faucet and tiles segments are linked to the macroeconomic scenario and the real estate industry in particular, exposing the company to inherent demand cyclicality. Around 30% of revenue comes from project sales, while the remaining comes from retail.

Liquidity: Strong

Expected cash accrual of more than Rs 200 crore per annum over the medium term should comfortably cover yearly debt obligation of Rs 1-2 crore. Liquid surplus was Rs 552 crore as on March 31, 2022. Bank lines of Rs 55 crore were utilised 14% on average (including commercial paper issued) over the 12 months through May 2022. A capex of around Rs 140 crore is to be incurred in fiscal 2023. Internal accrual and cash and equivalent will be sufficient to meet debt obligation, capex and investment requirement in JVs.

Outlook: Positive

Cera will continue to benefit from its established market position in the domestic sanitaryware segment and diversified revenue profile. It is expected to sustain its healthy operating performance, while maintaining its healthy financial risk profile over the medium term.

Rating Sensitivity Factors

Upward Factors:

  • Revenue growth of more than 20% supported by better segmental diversity, and sustained healthy operating profitability above 16%
  • Continued strong financial risk profile and debt metrics, backed by prudent working capital management and capital spend
  • Maintenance of moderate liquidity

 

Downward Factors:

  • Sluggish business performance or operating profitability below 12%, thereby impacting cash generation
  • Large, debt-funded capex or acquisition or a significant stretch in the working capital cycle, leading to moderation in debt metrics
  • Sharp reduction in liquid surplus

About the Company

Incorporated in July 1998, Cera (formerly, Madhusudan Oil and Fats Ltd) is headed by Mr Vikram Somany; the company manufactures sanitaryware and faucets and outsources wellness products and tiles. The sanitaryware and faucet plants are in Kadi, Gujarat, with capacity of 30,000 million tonne per annum and 21 lakh pieces per annum, respectively. The company has green energy power plants with installed capacity of 10.325 megawatt, which meet around 70% of its power requirement. The promoters (led by Mr Somany) held 54.48% stake as on March 31, 2022.

 

Packcart Packaging LLP

In fiscal 2017, Cera established Packcart Packaging LLP, a JV with Ms Kinjal Bhatt (local entrepreneur) to manufacture corrugated boxes used for packaging. It is a captive unit that caters to the packaging requirement of Cera products.

 

Milo Tiles LLP

In August 2018, Cera formed Milo Tiles LLP (26% equity stake) with an existing supplier of tiles in Morbi, Gujarat. The firm manufactures glazed vitrified titles and has a capacity of 8,000 square metre per day.

 

Race Polymer Arts LLP

In May 2018, Cera set up Race Polymer Arts LLP, a JV (51% equity stake with investment of Rs 4.48 crore) with Shreeyam Ceramics LLP, for manufacturing plastic and products related to its business, such as seat covers, fittings and cisterns.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs.Crore

1,442

1,202

Profit After Tax (PAT)

Rs.Crore

149

101

PAT Margin

%

10.4

8.4

Adjusted debt/adjusted networth

Times

0.02

0.01

Interest coverage

Times

55.10

40.89

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Commercial paper

NA

NA

7-365 days

30.00

Simple

CRISIL A1+

NA

Letter of credit & Bank Guarantee

NA

NA

NA

9.00

NA

CRISIL A1+

NA

Overdraft Facility

NA

NA

NA

1.00

NA

CRISIL AA-/Positive

NA

Letter of Credit

NA

NA

NA

23.00

NA

CRISIL A1+

NA

Bank Guarantee

NA

NA

NA

12.00

NA

CRISIL A1+

NA

Cash Credit

NA

NA

NA

45.00

NA

CRISIL AA-/Positive

NA

Cash Credit / Overdraft facility

NA

NA

NA

10.00

NA

CRISIL AA-/Positive

Annexure - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Packcart Packaging LLP

100%

Cera holds 51% stake in the entity. Significant financial and operational linkage with the parent.

Race Polymer Arts LLP

100%

Cera holds 51% stake in the entity. Significant financial and operational linkage with the parent.

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 56.0 CRISIL AA-/Positive   -- 27-08-21 CRISIL AA-/Stable 07-08-20 CRISIL AA-/Stable   -- --
Non-Fund Based Facilities ST 44.0 CRISIL A1+   -- 27-08-21 CRISIL A1+ 07-08-20 CRISIL A1+   -- --
Commercial Paper ST 30.0 CRISIL A1+   -- 27-08-21 CRISIL A1+ 07-08-20 CRISIL A1+ 24-12-19 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 12 State Bank of India CRISIL A1+
Cash Credit 45 State Bank of India CRISIL AA-/Positive
Cash Credit / Overdraft facility 10 HDFC Bank Limited CRISIL AA-/Positive
Letter of Credit 23 State Bank of India CRISIL A1+
Letter of credit & Bank Guarantee 9 Kotak Mahindra Bank Limited CRISIL A1+
Overdraft Facility 1 Kotak Mahindra Bank Limited CRISIL AA-/Positive

This Annexure has been updated on 26-Jul-2022 in line with the lender-wise facility details as on 20-Sep-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Aditya.Jhaver@crisil.com


Vedant Haldekar
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Vedant.Haldekar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html